$439,000
NAL Estimated Property Value5832 Ivy Glen Drive, Grand Prairie, TX, 75052
Off Market
Property Lead Type:
BankruptcyOff-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size7,231 sqft
Building Information
Year Built2005
Stories2
Garage Spaces2
Land Information
APN45976B-A-12
Lot Number12
SubdivisionWest Shore At Joe Pool Lake
Land UseResidential
Legal DescriptionWEST SHORE AT JOE POOL LAKE BLOCK A LOT 12
Census Tract111564
Assessed Land Value$60,000
Assessed Improvement Value$371,395
Assessment Year2025
About this property
Beautiful home, clean and well kept. Fresh bamboo wood floors in main living and dining area. Recently replaced upstairs (2017) and downstairs (2021) AC units. Open floor plan greets you with a spacious den & fireplace opening to a delightful kitchen with quality cabinetry & loaded with counter space. Formal dining off the main entry is perfect for entertaining family holidays. Master suite downstairs, game room and 3 bedrooms upstairs. Spacious backyard with open patio and an oversized garage.
Investor Tools
$439,000
Estimated Property Value
$357,310Estimated Mortgage Balance
$81,690Estimated Equity
18% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,634 /month
Positive
Cash Flow Estimate:
$878 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$646/month
$162/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,556
$431,395
2025
$60,000
$371,395
$431,395
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,556
$431,395
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Caliber Home Loans Inc
Fha
$389,809
Yes
First
Dec 13, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$357,310
$81,690
18%
81%
$2,338/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$2,500/mo
+$220/mo
7.4%
