$292,000
NAL Estimated Property Value5833 Birchbrook Dr # C-108, Dallas, TX, 75206
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Refrigerator
Exterior
Lot Size3.04 acres
Building Information
Year Built1968
Stories1
Roof Type105
Land Information
APN00000394302040000
Lot Number2
SubdivisionBirchbrook I Condominiums
Land UseResidential
Legal DescriptionBIRCHBROOK CONDOMINIUMS BLK 9/5402 LOT 2 BLDG C UNIT 108 & CE 1.860% INT202400018932 DD01292024 CO-DC 5406 009 002 1005406
Census Tract007913
Assessed Land Value$98,630
Assessed Improvement Value$188,710
Assessment Year2025
About this property
UPDATED 1 story CONDO in PERFECT DALLAS LOCATION READY for NEW OWNERS! IMMACULATE unit with 2 bedrooms, 2 living areas, FORMAL DINING ROOM, and 2 RENOVATED full baths! ALL the UPGRADES- DECORATIVE backsplash, All new appliaces BREAKFAST BAR, WOOD FLOORS, UPGRADED LIGHTING, custom PAINT, CERAMIC TILE, GRANITE in BATHROOMS! COVERED and ENCLOSED BALCONEY with pretty FOUNTIAN and REMOTE, 2 assigned COVERED PARKING SPACES! Walking distance to COMMUNITY POOL, SHOPPING and PARKS! WELCOME to BIRCHBROOK CONDOS!
Investor Tools
$292,000
Estimated Property Value
$246,152Estimated Mortgage Balance
$45,848Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,905 /month
Positive
Cash Flow Estimate:
$635 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$687/month
$485/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,784
$287,340
2025
$98,630
$188,710
$287,340
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,784
$287,340
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$257,000
No
First
Jan 29, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,152
$45,848
15%
84%
$1,541/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,930/mo
$2,026/mo
$-96/mo
7.9%
