Last 24 Hours
$139,410
NAL Estimated Property Value5834 Dylan Drive, Baytown, TX, 77521
Off Market
3 Beds
2 Bath
1,501 Sq Ft
Manufactured Home
$56.56 / sqftHighlights
Interior
Bedrooms 3
Bathrooms 2AppliancesElectric Range, Free-Standing Range
FlooringCarpet, Vinyl
Exterior
Lot Size6,273 sqft
Land Information
APN20250-00022-00000-003200
Lot Number32
SubdivisionCedar Bayou Est
Land UseResidential
Legal DescriptionLT 32 CEDAR BAYOU EST SEC 1
Census Tract710201
Assessed Land Value$18,800
Assessed Improvement Value$120,610
Assessment Year2025
About this property
When you first open the door it's hard to believe a manufactured home could be this open and spacious. The living room, dining room and kitchen are all combined into one very large and open area. Kitchen has lots of cabinets and an island large enough for additional seating. This is a split floor plan with master and utility room on one end and the other 2 bedrooms and bath on the other. The master bath has a separate tub and walk-in shower. All 3 bedrooms are very spacious and feature walk-in closets.
Investor Tools
$139,410
Estimated Property Value
$139,004Estimated Mortgage Balance
$406Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$836 /month
Positive
Cash Flow Estimate:
$279 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$279/month
$50/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,648
$139,410
2025
$18,800
$120,610
$139,410
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,648
$139,410
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Thrive Mortgage Llc
Fha
$78,551
Yes
First
Jun 12, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$139,004
$406
0%
100%
$942/mo
12.4%