Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$246,000

NAL Estimated Property Value

5834 Westhaven Drive A, Fort Worth, TX, 76132

$261,175 ARVInfo
Off MarketInfo
Beds2 Beds
Baths2 Bath
Baths1,822 Sq Ft
price_per_sqft$134.47 / sqft
Year BuiltBuilt in 1987

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Refrigerator, Electric Water Heater
FlooringVinyl, Wood

Building Information

Year Built1987
Garage Spaces2

Land Information

APN46188C---K---18
Lot Number18
SubdivisionWesthaven Townhomes
Land UseResidential
Legal DescriptionWESTHAVEN TOWNHOMES BLOCK K LOT 18 .0275 CE
Census Tract105505
Assessed Land Value$50,000
Assessed Improvement Value$161,584
Assessment Year2025

About this property

Structurally a Townhome, but actually a Condo per the HOA documents, this 1 story corner unit offers a pleasing floor pan, patio and generous, fenced side yard. Upon entering find a small living area on the right which could be an office. On the left find an expansive living area with build-in cabinetry and dining area with skylight beyond. Breakfast area open to the kitchen. Master bedroom with walk-in closet and adjoining bathroom. 2nd bedroom and hall bathroom. Rear entry garage with additional open parking space. Spacious fenced side yard.

Investor Tools

Property Icon
$246,000
Estimated Property Value
$231,623Estimated Mortgage Balance
$14,377Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$261,174
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,476 /month
Positive
Cash Flow Estimate:
$492 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$292/month
$475/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,270
$211,584
2025
$50,000
$161,584
$211,584
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,270
$211,584

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Loan Store Inc
Conventional
$237,600
No
First
Dec 5, 2024
Jan 2055

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$231,623
$14,377
5%
94%
$1,425/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,050/mo
$1,900/mo
+$150/mo
10.0%

City: Fort Worth

5834 Westhaven Drive A | Property Details | No Agent List