$666,290
NAL Estimated Property Value5835 Heatherwood Loop, Sachse, TX, 75048
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Tankless Water Heater, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters, Lighting
Lot Size10,031 sqft
Building Information
Year Built2021
Stories2
Roof Type105
Garage Spaces2
Land Information
APN480118700B0050000
Lot Number5
SubdivisionThe Enclave
Land UseResidential
Legal DescriptionTHE ENCLAVE BLK B LT 5 INT202200309368 DD12062022 CO-DC 0118700B00500 1CK0118700B
Census Tract018154
Assessed Land Value$135,000
Assessed Improvement Value$531,290
Assessment Year2025
About this property
GFO Home - READY SEPTEMBER-OCTOBER 2022 Impressive ''Grant'' home with modern high-end finishes, a chef-inspired kitchen with quartz countertops, a spacious family room, 5 bedrooms, 3 full 1 half bathrooms, a study, game room and media room. Owner's suite includes an upgraded bath with elegant free standing tub and frameless mudset shower.
Investor Tools
$666,290
Estimated Property Value
$487,143Estimated Mortgage Balance
$179,147Estimated Equity
26% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,079 /month
Positive
Cash Flow Estimate:
$1,360 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,445/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,007
$666,290
2025
$135,000
$531,290
$666,290
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,007
$666,290
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending
Conventional
$520,000
No
First
Dec 6, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$487,143
$179,147
26%
73%
$3,118/mo
