$196,000
NAL Estimated Property Value5836 Flounder Dr Fl Ounder, El Paso, TX, 79924
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesRange, Dishwasher, Disposal, Microwave, Range Hood
FlooringTile
Exterior
Lot Size6,060 sqft
Building Information
Year Built1960
Stories1
Roof Type105
Land Information
APND672-999-0090-5600
Lot Number13
SubdivisionDolphin Terrace
Land UseResidential
Legal Description9 DOLPHIN TERRACE LOT 13
Census Tract000204
Assessed Land Value$34,118
Assessed Improvement Value$160,710
Assessment Year2025
About this property
Come visit and fall in love with this Fully renovated spacious home in the quiet and desired Dolphin Terrace neighborhood in the Northeast. Featuring 4 Bedrooms, 2 Bath, 2 living room areas and a beautifully renovated kitchen with new Samsung appliances. Also comes with new Refrigerated A/C, cozy fireplace, Flooring, New Windows all over and MUCH more! Come see for yourself! Better Hurry before it's gone...
Investor Tools
$196,000
Estimated Property Value
$385,095Estimated Mortgage Balance
$196,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,176 /month
Positive
Cash Flow Estimate:
$392 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$488/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,874
$194,828
2025
$34,118
$160,710
$194,828
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,874
$194,828
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mortgage Financial Services Llc
Fha
$192,449
Yes
First
Apr 15, 2025
May 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$385,095
N/A
0%
196%
$2,355/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,380/mo
$2,355/mo
$-975/mo
8.4%
