Last 24 Hours
$305,015
NAL Estimated Property Value5838 Lyndhurst Dr, Houston, TX, 77033
Off Market
3 Beds
2 Bath
1,745 Sq Ft
Single Family Residence
$131.81 / sqft
Built in 2020Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDishwasher
Exterior
Lot Size7,841 sqft
Building Information
Year Built2020
Garage Spaces2
Land Information
APN0790300400020
Lot Number20
SubdivisionEdgewood
Land UseResidential
Legal DescriptionLT 20 BLK 17 EDGEWOOD SEC 7
Census Tract332400
Assessed Land Value$70,490
Assessed Improvement Value$234,525
Assessment Year2025
About this property
Modern with tons of natural light ! Built in 2020! corner lot, fully fanced all around the house to give you and your family a sense of privacy. Granite in all countertops, open concept, fresh colors. Large kitchen. Ready to move in, schedule a visit today.
Investor Tools
$305,015
Estimated Property Value
$202,262Estimated Mortgage Balance
$102,753Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,830 /month
Positive
Cash Flow Estimate:
$610 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$466/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,070
$305,015
2025
$70,490
$234,525
$305,015
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,070
$305,015
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Flagstar Bank Fsb
Fha
$225,834
Yes
First
Dec 18, 2020
Jan 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$202,262
$102,753
33%
66%
$1,354/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,354/mo
+$368/mo
6.8%
12.4%