$477,597
NAL Estimated Property Value5839 Carrara PASS, Round Rock, TX, 78634
Off Market
Property Lead Type:
High Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave, Oven
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2018
Stories2
Garage Spaces2
Land Information
APNR-14-2480-120J-0071
Lot Number71
Land UseResidential
Legal DescriptionS11605 - SIENA SEC 12, BLOCK J, LOT 71
Census Tract020812
Assessed Land Value$90,000
Assessed Improvement Value$387,597
Assessment Year2025
About this property
THIS BEAUTIFUL 2 STORY HOME WITH OFFICE AND BONUS ROOM, FEATURES A MODERN EXTERIOR AND HIGH END FINISHES. THE OPEN CONCEPT FLOOR PLAN HAS 18" TILE THROUGHOUT ALL COMMON AREAS. BE CHARMBED BY THE CHEF-INSPIRED KITCHEN WHICH INCLUDES AN OVERSIZED ISLAND, 42" CABINETS, GRANITE COUNTERTOPS AND STAINLESS STEEL APPLIANCES. HOME ALSO COMES WITH BLINDS, FRONT AND BACK IRRIGATION/LANDSCAPING. Sprinkler Sys:Yes
Investor Tools
$477,597
Estimated Property Value
$236,889Estimated Mortgage Balance
$240,708Estimated Equity
50% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,866 /month
Positive
Cash Flow Estimate:
$955 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,038/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$10,074
$477,597
2025
$90,000
$387,597
$477,597
No
Tax History
Year
Tax Paid
Assessed Value
2025
$10,074
$477,597
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Unknown
$278,999
No
First
Nov 26, 2018
Dec 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$236,889
$240,708
50%
50%
$1,673/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,780/mo
$1,748/mo
+$1,032/mo
7.0%
