Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$407,000

NAL Estimated Property Value

5839 Grayco Dr, Grand Prairie, TX, 75052

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths2,372 Sq Ft
price_per_sqft$174.96 / sqft
Year BuiltBuilt in 2005

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Electric Cooktop, Electric Oven, Microwave, Refrigerator
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Exterior FeaturesRain Gutters
Lot Size7,200 sqft

Building Information

Year Built2005
Stories1
Garage Spaces2

Land Information

APN45976B-A-28
Lot Number28
SubdivisionWest Shore At Joe Pool Lake
Land UseResidential
Legal DescriptionWEST SHORE AT JOE POOL LAKE BLOCK A LOT 28
Census Tract111564
Assessed Land Value$60,000
Assessed Improvement Value$329,188
Assessment Year2025

About this property

Welcome to your dream home, nestled in a tranquil neighborhood just off the shores of Joe Pool Lake. This charming residence features two inviting living areas and formal dining space, perfect for hosting family and friends. The bright and airy kitchen boasts a skylight and opens to the second living area, which includes a cozy corner fireplace. The generously sized primary suite with views of the greenbelt, includes a spacious closet ensuring ample storage. This versatile home also offers an office, or a 4th bedroom, providing plenty of space for your needs. The secondary bedrooms have beautiful new flooring. Step into the private backyard, where you can enjoy serene views from your patio of the lush greenbelt, and take a leisurely stroll down the path to the lake. The property is beautifully landscaped, creating inviting curb appeal. Experience the perfect blend of comfort, location, and beauty in this delightful home. Don't miss the chance to make this one your own!

Investor Tools

Property Icon
$407,000
Estimated Property Value
$319,318Estimated Mortgage Balance
$87,682Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,490 /month
Positive
Cash Flow Estimate:
$830 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$276/month
$25/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,280
$389,188
2025
$60,000
$329,188
$389,188
No

Tax History

Year
Tax Paid
Assessed Value
2024
$1,280
$389,188

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$330,687
Yes
First
Jun 28, 2024
Jul 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$319,318
$87,682
21%
78%
$1,983/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,720/mo
$2,008/mo
+$712/mo
8.0%

City: Grand Prairie

5839 Grayco Dr | Property Details | No Agent List