$242,000
NAL Estimated Property Value5841 Calloway Street, Sansom Park, TX, 76114
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCeramic Tile, Laminate
Exterior
Lot Size6,852 sqft
Building Information
Year Built1953
Stories1
Land Information
APN3660-12-1-10
SubdivisionBroadview Acres
Land UseResidential
Legal DescriptionBROADVIEW ACRES BLOCK 12 N90'1 BLK 12
Census Tract110402
Assessed Land Value$41,130
Assessed Improvement Value$187,318
Assessment Year2025
About this property
Extreme makeover on this really cute cottage. New HVAC, new water heater, new plumbing, new sheetrock, granite countertops, farm style sink, all new fixtures, wood laminate flooring, new paint inside and out, new windows, open floor plan, fenced backyard, big laundry room. Transferable foundation warranty. Roof verified by licensed roofing company.
Investor Tools
$242,000
Estimated Property Value
$132,781Estimated Mortgage Balance
$109,219Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,452 /month
Positive
Cash Flow Estimate:
$484 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$495/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,734
$228,448
2025
$41,130
$187,318
$228,448
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,734
$228,448
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Town Square Mortgage & Investments Inc
Conventional
$152,290
No
First
Nov 25, 2019
Dec 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$132,781
$109,219
45%
55%
$914/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,456/mo
$914/mo
+$542/mo
7.2%
