$246,000
NAL Estimated Property Value5841 Itasca St, Lubbock, TX, 79416
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size6,050 sqft
Building Information
Year Built2021
Roof Type105
Garage Spaces2
Land Information
APNR336452
Lot Number1270
SubdivisionUptown West
Land UseResidential
Legal DescriptionUPTOWN WEST L 127
Census Tract010417
Assessed Land Value$40,000
Assessed Improvement Value$204,070
Assessment Year2025
About this property
New Listing! A perfect 3/2/2 situated in the quiet north Lubbock neighborhood of Uptown West. This open concept home features granite countertops in the kitchen and bathrooms, an electric fire place in the living room, and a spacious master suite. The closets are large with ample amounts of storage, and great for families. The covered patio is inviting, and the backyard can host any type of gathering.
Investor Tools
$246,000
Estimated Property Value
$184,145Estimated Mortgage Balance
$61,855Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$522/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,038
$244,070
2025
$40,000
$204,070
$244,070
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,038
$244,070
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$195,200
No
First
Apr 6, 2023
May 2038
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,145
$61,855
25%
75%
$1,171/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,640/mo
$1,171/mo
+$469/mo
8.0%
