$193,000
NAL Estimated Property Value5841 Tinsley Drive, Arlington, TX, 76017
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Electric Oven
FlooringCeramic Tile, Laminate
Exterior
Lot Size2,932 sqft
Building Information
Year Built1988
Stories1
Garage Spaces2
Land Information
APN8687-6-92
Lot Number92
SubdivisionCrest, The
Land UseResidential
Legal DescriptionCREST, THE BLOCK 6 LOT 92
Census Tract111543
Assessed Land Value$25,000
Assessed Improvement Value$129,037
Assessment Year2025
About this property
Don't miss out on this great 2 bed, 2 bath half duplex in Arlington! Walking distance to a great elementary school. Spacious living room with wood burning fireplace, large bedrooms, and a great back yard. Home is clean and ready for you to move in! Only minutes away from I-20 and tons of local attractions. Hurry up - this one won't last!
Investor Tools
$193,000
Estimated Property Value
$113,823Estimated Mortgage Balance
$79,177Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,158 /month
Positive
Cash Flow Estimate:
$386 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$367/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,433
$154,037
2025
$25,000
$129,037
$154,037
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,433
$154,037
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Synergy One Lending
Unknown
$132,554
No
First
Apr 15, 2019
May 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$113,823
$79,177
41%
59%
$795/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,520/mo
$795/mo
+$725/mo
9.5%
