$199,900
5843 Kenilwood Drive, Houston, TX, 77033
On Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size9,527 sqft
Building Information
Year Built1940
Stories1
Garage Spaces2
Land Information
APN0790300120032
Lot Number32
SubdivisionEdgewood
Land UseResidential
Legal DescriptionLT 32 BLK 12 EDGEWOOD SEC 2
Census Tract332400
Assessed Land Value$78,503
Assessed Improvement Value$112,816
Assessment Year2025
About this property
Perfect starter home! This charming 3 bedroom, 2 bath sits on a 9,527 sq ft corner lot with a fully fenced yard- great for pets, kids, or entertaining. Inside, you'll find tile/vinyl flooring throughout, a cozy living area with a stylish accent wall and a functional kitchen with plenty of cabinet space. 2 car garage, long driveway, and a layout thats practical and inviting, this home is a fantastic opportunity for first time buyers. Conveniently located 11 minutes from University of Houston - Main Campus, and major roads like 288, 610, & 45.
Investor Tools
$171,832Estimated Mortgage Balance
$19,487Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,199 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$416/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,040
$191,319
2025
$78,503
$112,816
$191,319
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,040
$191,319
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Carolcorp Inc
Conventional
$180,000
No
First
Nov 28, 2023
Dec 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$171,832
$19,487
10%
90%
$1,080/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,080/mo
+$642/mo
10.8%
