$197,000
NAL Estimated Property Value5847 MILE 12 1/2 NORTH, MERCEDES, TX, 78570
Off Market
Property Lead Type:
High Equity
Highlights
Interior
Exterior
Lot Size21,841 sqft
Building Information
Year Built2019
Stories1
Roof Type105
Land Information
APNN3425-00-000-0008-00
Lot Number8
SubdivisionNorth Capisallo Crossing
Land UseResidential
Legal DescriptionNORTH CAPISALLO CROSSING LOT 8
Census Tract024600
Assessed Land Value$48,048
Assessed Improvement Value$121,859
Assessment Year2025
About this property
Custom Built in 2019, Tile floors, granite counter tops, high ceilings with indirect lights, ceiling fans, double pain windows, tankless water heater, patio door and a very large patio slab to enjoy the outdoors. Home sits on Half an acre, NO restrictions, you can raise farm animals, have trucks, etc. No city taxes. Come and enjoy the outdoors living in the heart of the valley.Motivated seller, bring your offer! easy to show.
Investor Tools
$197,000
Estimated Property Value
$107,293Estimated Mortgage Balance
$89,707Estimated Equity
45% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,182 /month
Positive
Cash Flow Estimate:
$394 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$242/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,916
$162,868
2025
$48,048
$121,859
$169,907
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,916
$162,868
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Movement Mortgage
Fha
$121,262
Yes
First
May 4, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$107,293
$89,707
45%
54%
$728/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,141/mo
$728/mo
+$413/mo
7.0%
