$477,000
NAL Estimated Property Value5849 Dolores St, Houston, TX, 77057
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Gas Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size1,738 sqft
Building Information
Year Built2021
Garage Spaces1
Land Information
APN0731880090014
Lot Number14
Land UseResidential
Legal DescriptionLT 14 BLK 1 WESTHEIMER GARDENS EXTN 6TH PAR R/P
Census Tract432004
Assessed Land Value$118,811
Assessed Improvement Value$335,464
Assessment Year2025
About this property
A rare find with first-floor living! This stunning home offers a spacious open-concept kitchen overlooking the dining and living areas—ideal for entertaining. Upstairs, the primary suite boasts a spa-like bath with an oversized tub, a luxurious walk-in shower, and a massive closet. The third floor is the ultimate retreat, featuring a game room and an expansive balcony—perfect for relaxing or hosting guests. Schedule your tour today!
Investor Tools
$477,000
Estimated Property Value
$306,569Estimated Mortgage Balance
$170,431Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,862 /month
Positive
Cash Flow Estimate:
$954 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$951/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,021
$454,275
2025
$118,811
$335,464
$454,275
No
Tax History
Year
Tax Paid
Assessed Value
2024
$9,021
$454,275
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Unknown
$321,142
No
First
Nov 15, 2023
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$306,569
$231,431
43%
64%
$1,926/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,030/mo
$1,926/mo
+$104/mo
5.1%
