$404,000
NAL Estimated Property Value585 Vista Del Rio, New Braunfels, TX, 78130
Off Market
Highlights
Interior
Exterior
Lot Size16,148 sqft
Building Information
Year Built2003
Land Information
APN1G-3407-0000-00300-000
Lot Number3
SubdivisionVista Del Rio Subd
Land UseAgriculture / Farming
Legal DescriptionVISTA DEL RIO SUBD LOT 3 0.3707 AC
Census Tract210606
Assessed Land Value$602,643
Assessed Improvement Value$37,357
Assessment Year2025
About this property
Amazing waterfront views from this Lake McQueeney lot. Ready to build your dream lake house high & dry in this exclusive gated community. Property has full bulkhead and engineered retaining wall in place. Approx 125 ft of waterfront.
Investor Tools
$404,000
Estimated Property Value
$0Estimated Mortgage Balance
$404,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,799 /month
Positive
Cash Flow Estimate:
$1,600 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$486/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,809
$260,482
2025
$602,643
$37,357
$640,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,809
$260,482
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$404,000
100%
0%
$0/mo
