$523,804
NAL Estimated Property Value5851 Othello Pl, Round Rock, TX, 78665
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Building Information
Year Built2016
Stories2
Garage Spaces2
Land Information
APNR-14-2499-00FF-0017
Lot Number17
Land UseResidential
Legal DescriptionS10802 - SIENA SEC 25, BLOCK FF, LOT 17
Census Tract020817
Assessed Land Value$87,500
Assessed Improvement Value$436,304
Assessment Year2025
About this property
Model 2885D Spacious open floor plan with volume ceilings, architectural arches & designs. Mahogany entry doors w/ glass inserts. Custom colors wall & trim paint. Rounded sheet rock corners in common areas.Oil rubbed bronze hardware & fixtures. Cultured marble vanities. Faux wood blinds. SS appliances, granite counter tops w/ ceramic tile back splash. 14 seer ac w/ programmable thermostat. 10 year Home of Texas warranty. Radiant barrier roof decking. *Photos of REPRESENTATIVE Home. NOT Actual photos*Restrictions: Yes
Investor Tools
$523,804
Estimated Property Value
$266,945Estimated Mortgage Balance
$256,859Estimated Equity
49% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,143 /month
Positive
Cash Flow Estimate:
$1,048 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,016/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,568
$523,804
2025
$87,500
$436,304
$523,804
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,568
$523,804
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gsf Mortgage Corp
Conventional
$294,000
No
First
Jul 26, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$266,945
$256,859
49%
51%
$1,763/mo
