Last 24 Hours
$325,000
5855 & 5865 Cole Rd, Beaumont, TX, 77706
On Market
— Beds
— Bath
1,302 Sq FtHighlights
Interior
Bedrooms —
Bathrooms —
Garage Available
Heating Central
CoolingExterior
Lot Size1.01 acres
Building Information
Year Built1962
Stories1
Garage Spaces2
Land Information
APN056900-000-006100-00000
Lot Number7
SubdivisionRosedale
Land UseResidential
Legal DescriptionROSEDALE REPLAT W1/2 L7 B6 *
Census Tract000313
Assessed Land Value$13,663
Assessed Improvement Value$28,717
Assessment Year2025
About this property
This wonderful investment opportunity is just around the corner from Parkdale Mall and across the highway from Academy. A 2 acre plot, zoned for general commercial/multi-family, has great income potential.
Investor Tools
$0Estimated Mortgage Balance
$158,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,950 /month
Positive
Cash Flow Estimate:
$650 /month
Interested in this property?
ContactFinancing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$236/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,039
$42,380
2025
$13,663
$28,717
$42,380
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,039
$42,380
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$158,000
100%
0%
$0/mo
12.4%