$511,839
NAL Estimated Property Value5855 Othello Pl, Round Rock, TX, 78665
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Dishwasher, Disposal, Exhaust Fan, Microwave, Oven, Free-Standing Range
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Building Information
Year Built2016
Stories2
Garage Spaces2
Land Information
APNR-14-2499-00FF-0016
Lot Number16
Land UseResidential
Legal DescriptionS10802 - SIENA SEC 25, BLOCK FF, LOT 16
Census Tract020817
Assessed Land Value$87,500
Assessed Improvement Value$424,339
Assessment Year2025
About this property
Plan 2713A Spacious open floor plan with volume ceilings, architectural arches & designs. Mahogany entry door w/ glass inserts. Custom colors wall & trim paint. Rounded sheet rock corners/ common areas. Oil rubbed bronze hardware & fixtures. Granite countertop in master bath. Cultured marble vanities in all other baths. Faux wood blinds. SS appliances, granite counter tops w/ ceramic tile back splash in kitchen. 14 seer ac w/ programmable thermostat. 10-year Home of Texas warranty. Radiant barrier roof.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$511,839
Estimated Property Value
$292,174Estimated Mortgage Balance
$220,261Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,071 /month
Positive
Cash Flow Estimate:
$1,024 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$577/month
$75/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,366
$511,839
2025
$87,500
$424,339
$511,839
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,366
$511,839
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Freedom Mortgage Corp
Va
$328,865
Yes
First
Jul 2, 2020
Aug 2048
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$292,174
$219,665
42%
57%
$1,972/mo
