$379,000
NAL Estimated Property Value5855 Windy Meadow Lane, Grand Prairie, TX, 75052
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Plumbed For Ice Maker, Electric Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size7,344 sqft
Building Information
Year Built2007
Stories1
Garage Spaces2
Land Information
APN17657B-2-2
Lot Number2
SubdivisionHeather Glen
Land UseResidential
Legal DescriptionHEATHER GLEN BLOCK 2 LOT 2
Census Tract111564
Assessed Land Value$70,000
Assessed Improvement Value$268,943
Assessment Year2025
About this property
BEAUTIFUL well maintained home in sought after Mansfield ISD. Open concept floor plan with fireplace in family room, granite countertops, tile flooring and spacious breakfast area in the kitchen. Split bedrooms with large master suite, jetted tub, separate shower, and dual vanities in the master bath. Exterior includes back porch, sprinkler system and landscaped.
Investor Tools
$379,000
Estimated Property Value
$313,339Estimated Mortgage Balance
$65,661Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,274 /month
Positive
Cash Flow Estimate:
$758 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$471/month
$294/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,763
$338,943
2025
$70,000
$268,943
$338,943
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,763
$338,943
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Va
$341,201
Yes
First
Jan 18, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$313,339
$65,661
17%
83%
$2,046/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$2,340/mo
$-220/mo
6.7%
