$457,879
NAL Estimated Property Value5859 Othello Pl, Round Rock, TX, 78665
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Building Information
Year Built2017
Stories2
Garage Spaces2
Land Information
APNR-14-2499-00FF-0015
Lot Number15
Land UseResidential
Legal DescriptionS10802 - SIENA SEC 25, BLOCK FF, LOT 15
Census Tract020817
Assessed Land Value$87,500
Assessed Improvement Value$370,379
Assessment Year2025
About this property
Plan 2311C MR* Spacious open floor plan with volume ceilings, architectural arches & designs. Custom colors wall & trim paint. Rounded sheet rock corners in common areas. Cultured marble vanities. 14 Seer ac w/ programmable thermostat. 6’ privacy fence.Restrictions: Yes
Investor Tools
$457,879
Estimated Property Value
$246,307Estimated Mortgage Balance
$212,054Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,747 /month
Positive
Cash Flow Estimate:
$916 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$944/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$9,043
$457,879
2025
$87,500
$370,379
$457,879
No
Tax History
Year
Tax Paid
Assessed Value
2025
$9,043
$457,879
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Extraco Banks Na
Conventional
$272,850
No
First
Mar 2, 2021
Apr 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$246,307
$211,572
46%
54%
$1,636/mo
