$149,000
$159,000
5860 Tepic Dr, BROWNSVILLE, TX, 78521
On Market
Price Drop
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesElectric Water Heater
FlooringLaminate
Exterior
Lot Size5,001 sqft
Building Information
Year Built1988
Stories1
Roof Type105
Garage Spaces1
Land Information
APN77-4380-0110-0070-00
Lot Number7
SubdivisionPaso Real Subdivision Unit 2
Land UseResidential
Legal DescriptionABST 2 - PASO REAL UNIT II LOT 7 BLK 11
Census Tract013206
Assessed Land Value$34,000
Assessed Improvement Value$53,817
Assessment Year2025
About this property
3 BEDROOM 2 BATH STARTER HOME, RECENTLY RENOVATED. CLOSE TO PORT OF BROWNSVILLE. CORNER LOT.
Investor Tools
$0Estimated Mortgage Balance
$145,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$894 /month
Positive
Cash Flow Estimate:
$298 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$173/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,346
$87,817
2025
$34,000
$53,817
$87,817
No
Tax History
Year
Tax Paid
Assessed Value
2025
$1,346
$87,817
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$157,000
100%
0%
$0/mo
