Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$255,570

NAL Estimated Property Value

5861 Coleman St, Westworth Village, TX, 76114

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,493 Sq Ft
price_per_sqft$170.8 / sqft
Year BuiltBuilt in 1954

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater
FlooringCeramic Tile, Hardwood, Linoleum, Wood

Exterior

Exterior FeaturesStorage
Lot Size6,599 sqft

Building Information

Year Built1954
Stories1
Garage Spaces1

Land Information

APN46210-15-16
Lot Number16
SubdivisionWestover Acres
Land UseResidential
Legal DescriptionWESTOVER ACRES BLOCK 15 LOT 16
Census Tract110600
Assessed Land Value$100,000
Assessed Improvement Value$155,570
Assessment Year2025

About this property

This charming home is situated within walking distance to Burton Hill Elementary School. It is also located near the River District with easy access to the Trinity Trails. It boasts not one, but two spacious living rooms that allow for an office, playroom, or a flex space. The living rooms, kitchen, primary bedroom and bathroom are freshly painted. The backyard is spacious with a shed and water fountain. Come see this one of a kind home in this beautiful and quaint neighborhood!

Investor Tools

Property Icon
$255,570
Estimated Property Value
$153,380Estimated Mortgage Balance
$102,190Estimated Equity
39% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,533 /month
Positive
Cash Flow Estimate:
$511 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$546/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,280
$255,570
2025
$100,000
$155,570
$255,570
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,280
$255,570

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Mid-American Mortgage Inc
Conventional
$166,400
No
First
Mar 23, 2022
Apr 2052

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$153,380
$102,190
39%
60%
$998/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,385/mo
$998/mo
+$1,387/mo
11.2%

City: Westworth Village

5861 Coleman St | Property Details | No Agent List