Street View

1view

Owner Contacts

$192,000

5869 Bluffman Dr, Dallas, TX, 75241

Off Market

4 Beds

2 Bath

1,396 Sq Ft

Single Family Residence

$137.89 / sqft

Built in 1958

Property Lead Type:

Off-Market ListAbsentee OwnerMove-In Ready

Highlights

Interior

Bedrooms 4

Bathrooms Full 1

Bathrooms Half 1

Garage Available

Heating Central

Cooling

AppliancesElectric Oven

FlooringVinyl

Exterior

Lot Size7,754 sqft

Building Information

Year Built1958

Stories1

Roof Type105

Garage Spaces1

Land Information

APN00000637216000000

SubdivisionHighland Hills

Land UseResidential

Legal DescriptionHIGHLAND HILLS BLK 8/6866 LT 3 BONNIE VIEW TO BLUFFMAN INT202100343206 DD11112021 CO-DC 6866 008 00300 2006866 008

Census Tract011401

Assessment Year2025

About this property

This home features an open floor plan with 4 bedrooms and 2 bathrooms across 1,396 square feet. The property was completely remodeled about four years ago with new windows, new roof, HVAC system, water heater, and appliances. The kitchen overlooks a large backyard, providing space for outdoor activities. The home sits on a 7,754 square foot lot and is ready for its new owner. Owner Will Finance. Agent Owner. Buyer to verify schools and measurements.

Investor Tools

$192,000

Estimated Property Value

$153,750Estimated Mortgage Balance

$51,332Estimated Equity

20% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,155 /month

Positive

Cash Flow Estimate:

$385 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$395/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$3,780

$162,800

2025

N/A

$162,800

Tax History

Year

Tax Paid

Assessed Value

2024

$3,780

$162,800

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Rcn Capital Llc

Commercial

$153,750

First

Nov 11, 2021

Dec 2051

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$140,668

$51,332

26%

73%

$922/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,565/mo

$922/mo

+$643/mo

9.8%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area