$537,000
NAL Estimated Property Value5883 N Cape Drive, Chandler, TX, 75758
$624,142 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Dryer, Electric Oven, Electric Range, Electric Water Heater, Microwave
FlooringCarpet, Ceramic Tile
Exterior
Building Information
Year Built1996
Roof Type105
Garage Spaces2
Land Information
APN2281-0000-1060-10
Lot Number106,107
SubdivisionCape Tranquility #2 (48)
Land UseResidential
Legal DescriptionLTS 106 & 107 AB 5 M CORTINAS SUR, CAPE TRANQUILITY SUBD #2, LTS 106 & 107
Census Tract951403
Assessed Land Value$25,464
Assessed Improvement Value$441,267
Assessment Year2025
About this property
Lovely lakefront 3br 2ba 2car brick home on quiet cove, west side of Lake Palestine. Large detached workshop, detached brick garage. Lake, ducks and sunrises convey. Community park, pavilion, docks and boat launch.
Investor Tools
$537,000
Estimated Property Value
$428,624Estimated Mortgage Balance
$108,376Estimated Equity
20% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$624,141
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,222 /month
Positive
Cash Flow Estimate:
$1,074 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$847/month
$440/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,474
$466,731
2025
$25,464
$441,267
$466,731
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,474
$466,731
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Austin Bank Texas Na
Commercial
$460,800
No
First
Aug 4, 2022
Aug 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$428,624
$108,376
20%
80%
$2,763/mo
