Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$335,000

NAL Estimated Property Value

5884 Pearl Oyster Ln, Fort Worth, TX, 76179

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths2,456 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$132.29 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Vinyl

Exterior

Exterior FeaturesRain Gutters
Lot Size5,763 sqft

Building Information

Year Built2004
Stories2
Garage Spaces2

Land Information

APN24819-10-51
Lot Number51
SubdivisionMarine Creek Ranch Addition
Land UseResidential
Legal DescriptionMARINE CREEK RANCH ADDITION BLOCK 10 LOT 51
Census Tract114010
Assessed Land Value$65,000
Assessed Improvement Value$232,000
Assessment Year2025

About this property

GORGEOUS new laminate flooring downstairs, custom cabinets with glass fronts, gas stove, open kitchen overlooks living room corner fireplace. Soaring ceilings & windows galore. Game room over looks the main living room. Oversized master down has garden tub, separate shower, his & her sinks & walk-in closet. Other features include half bath downstairs, 2nd living area game room with other bedrooms upstairs, art niches, sprinkler. MUST SEE! EMS-ISD. Marine Creek Ranch with tons of amenities. New Roof October 2021

Investor Tools

Property Icon
$335,000
Estimated Property Value
$234,217Estimated Mortgage Balance
$100,783Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,010 /month
Positive
Cash Flow Estimate:
$670 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$670/month
$180/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,368
$297,000
2025
$65,000
$232,000
$297,000
No

Tax History

Year
Tax Paid
Assessed Value
2024
$6,368
$297,000

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Security National Mortgage Co
Conventional
$256,000
No
First
Nov 29, 2021
Dec 2051

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$234,217
$100,783
30%
70%
$1,535/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,360/mo
$1,715/mo
+$1,645/mo
12.0%

City: Fort Worth

5884 Pearl Oyster Ln | Property Details | No Agent List