$567,000
NAL Estimated Property Value59 Sawbridge Cir, Spring, TX, 77389
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Gas Cooktop, Gas Water Heater, Microwave
FlooringCarpet, Terrazzo, Tile
Exterior
Lot Size7,675 sqft
Building Information
Year Built2012
Garage Spaces2
Land Information
APN1334100020009
Lot Number9
SubdivisionThe Woodlands Vlg Of Creekside Park 29
Land UseResidential
Legal DescriptionLT 9 BLK 2 THE WOODLANDS VLG OF CREEKSIDE PARK 29
Census Tract555305
Assessed Land Value$85,611
Assessed Improvement Value$457,409
Assessment Year2025
About this property
This gorgeous house features a beautifully landscaped yard and immaculate interior. The first floor features a separate formaldining room, kitchen with breakfast bar and breakfast room, a large living room, and separate primary bedroom suite. Upstairsyou will find a second living room with 3 bedrooms and 2 bathrooms. Updates include new paint through out in 2020, newcarpet in 2021, new front door and upgraded master bath vanity. Step outside on the new backyard deck to take in the largebackyard with fenced in garden area.
Investor Tools
$567,000
Estimated Property Value
$405,716Estimated Mortgage Balance
$161,284Estimated Equity
28% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,402 /month
Positive
Cash Flow Estimate:
$1,134 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$499/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,155
$543,020
2025
$85,611
$457,409
$543,020
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,155
$543,020
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Fairway Independent Mortgage Corp
Conventional
$437,750
No
First
Jun 16, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$405,716
$161,284
28%
72%
$2,625/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,300/mo
$2,625/mo
+$675/mo
7.0%
