Last 24 Hours
$99,900
59 Valley Vista Rd, Victoria, TX, 77904
$129,870 ARV
Under Contract
3 Beds
1 Bath
2,400 Sq Ft
Manufactured Home
$41.63 / sqft
Built in 2013Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Indoor Fireplace
Garage Available
Heating Central
CoolingFlooringConcrete
Exterior
Lot Size23,522 sqft
Building Information
Year Built1983
Stories1
Roof Type105
Garage Spaces2
Land Information
APN54600-001-00300
Lot Number3
SubdivisionValley Vista
Land UseResidential
Legal DescriptionVALLEY VISTA LOT 3 BLOCK 1
Census Tract001501
Assessed Land Value$33,530
Assessed Improvement Value$90,480
Assessment Year2025
About this property
Just over half an acre with a 2400 sqft shop on it. No city taxes.
Investor Tools
$41,120Estimated Mortgage Balance
$82,890Estimated Equity
66% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
$129,870
Rent-to-Value Ratio: 0.72%
Rent Estimate
$744 /month
Positive
Cash Flow Estimate:
$248 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$170/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,420
$124,010
2025
$33,530
$90,480
$124,010
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,420
$124,010
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Victoria National Bank
Unknown
$60,360
No
First
Jul 20, 2012
Aug 2032
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$41,120
$82,890
66%
33%
$362/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,620/mo
$362/mo
+$1,258/mo
15.7%
12.4%