Last 24 Hours
$2,000,000
5900 Leonard Rd, Bryan, TX, 77807
Pending
— Beds
— Bath
24,800 Sq Ft
$80.65 / sqft
Built in 1976Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
Bedrooms —
Bathrooms —
Heating Central
CoolingExterior
Lot Size2.06 acres
Building Information
Year Built1976
Stories1
Land Information
APN005900-0052-0020
SubdivisionT J Wooten (Ocl)
Land UseResidential
Legal DescriptionA005900, T J WOOTEN (OCL), TRACT 52.2, 2.056 ACRES, AKA TR-1 (UNRECORDED PLAT) & ASSOCIATED BPP AKA TR-1 (UNRECORDED PLAT) &
Census Tract000207
Assessed Land Value$147,548
Assessed Improvement Value$525,391
Assessment Year2025
About this property
Attention Investors! Here are the diamonds in the rough you have been looking for. 6 fourplexes equals 24 units. 2 tracts equaling 3.8 acres, semi hard corner across the street from the County Expo. Each unit is 2 bedrooms & 1 bathrooms, with a small fenced yard.
Investor Tools
$0Estimated Mortgage Balance
$672,939Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$12,000 /month
Positive
Cash Flow Estimate:
$4,000 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$979/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$8,388
$672,939
2025
$147,548
$525,391
$672,939
No
Tax History
Year
Tax Paid
Assessed Value
2024
$8,388
$672,939
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$672,939
100%
0%
$0/mo
12.4%