$1,037,530
NAL Estimated Property Value5900 Marquita Avenue, Dallas, TX, 75206
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Cooktop
FlooringCeramic Tile, Wood
Exterior
Lot Size8,850 sqft
Building Information
Year Built1939
Stories2
Roof Type105
Garage Spaces2
Land Information
APN00000234196000000
Lot Number1
SubdivisionGreenville
Land UseResidential
Legal DescriptionGREENVILLE CREST 2 BLK A/2854 LT 1 INT202100006737 DD01072021 CO-DC 2854 00A 00100 1002854 00A
Census Tract000202
Assessed Land Value$442,500
Assessed Improvement Value$595,030
Assessment Year2025
About this property
Marvelous M Streets remodel with tasteful updates throughout, detached garage and fenced in yard! Fantastic locationand spacious layout featuring a true chef's kitchen and custom hardwood floors makes this designer home a can't miss for the discerning home buyer.
Investor Tools
$1,037,530
Estimated Property Value
$492,002Estimated Mortgage Balance
$545,528Estimated Equity
52% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,225 /month
Positive
Cash Flow Estimate:
$2,075 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,786/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$16,244
$1,037,530
2025
$442,500
$595,030
$1,037,530
No
Tax History
Year
Tax Paid
Assessed Value
2024
$16,244
$1,037,530
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sfmc Lp
Conventional
$548,250
No
First
Jan 7, 2021
Feb 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$492,002
$545,528
52%
47%
$3,288/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,170/mo
$3,288/mo
$-118/mo
3.7%
