$216,000
NAL Estimated Property Value5900 Royalcrest Drive, Arlington, TX, 76017
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Laminate
Exterior
Lot Size5,558 sqft
Building Information
Year Built1984
Land Information
APN8687-1-14
Lot Number14
SubdivisionCrest, The
Land UseResidential
Legal DescriptionCREST, THE BLOCK 1 LOT 14
Census Tract111543
Assessed Land Value$25,000
Assessed Improvement Value$175,703
Assessment Year2025
About this property
MULTIPLE OFFER DEADLINE - 12pm on Tuesday November 23rd, 2021!!! You will love this SUPER CUTE half duplex with lots of updates including lighting, main bathroom, all hard surface flooring, butcher block countertops, stainless steel appliances - AND MORE!!! HVAC was updated approximately 6 years ago!!! Nice sized backyard for entertaining and pets AND covered parking!!! Great location just minutes to Interstate 20, major shopping areas, and restaurants!!!
Investor Tools
$216,000
Estimated Property Value
$140,061Estimated Mortgage Balance
$75,939Estimated Equity
35% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,296 /month
Positive
Cash Flow Estimate:
$432 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$525/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,225
$200,703
2025
$25,000
$175,703
$200,703
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,225
$200,703
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
International Bank Of Commerce
Conventional
$152,800
No
First
Dec 23, 2021
Jan 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$140,061
$75,939
35%
65%
$917/mo
