Last 24 Hours
$1,349,000
NAL Estimated Property Value5901 Newcastle St, Bellaire, TX, 77401
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size26,349 sqft
Land Information
APN0370410000051
SubdivisionWestmoreland Farms
Land UseResidential
Legal DescriptionTR 16B BLK 1 WESTMORELAND FARMS
Census Tract412700
Assessed Land Value$994,300
Assessment Year2025
About this property
Magnificent lot at 26,350 sq. ft. in desirable Bellaire ready for you to build your dream home! Beautiful, mature Oak tree in the front & large trees towards the back. The lot is cleared & grated. Situated in one of Bellaire's most sought-after neighborhoods, Westmoreland Farms Subdivision. Located next to beautiful homes and walking distance to several parks and bordering West University. Easy access to the Medical Center, Museum District, Galleria, shopping and restaurants. Zoned to acclaimed Horn Elementary and Bellaire High School. Easy access to freeways 610 and 59, and the Westpark toll road. Enjoy the neighborhood parks, pool, nature center, and all the amenities this location has to offer!
Investor Tools
$1,349,000
Estimated Property Value
$2,249,934Estimated Mortgage Balance
$1,349,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$8,094 /month
Positive
Cash Flow Estimate:
$2,698 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,225/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,950
$994,300
2025
$994,300
N/A
$994,300
No
Tax History
Year
Tax Paid
Assessed Value
2024
$19,950
$994,300
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Us Bank Na
Conventional
$2,450,000
No
First
Jan 28, 2022
Feb 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,249,934
N/A
0%
167%
$14,689/mo
12.4%