$697,845
NAL Estimated Property Value5901 Uplands Drive, McKinney, TX, 75070
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesConvection Oven, Dishwasher, Disposal, Double Oven, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesFire Pit
Lot Size5,346 sqft
Building Information
Year Built2016
Stories2
Garage Spaces2
Land Information
APNR-10731-00K-0010-1
Lot Number1
SubdivisionTrails At Craig Ranch Phase 1 The (Cmc)
Land UseResidential
Legal DescriptionTRAILS AT CRAIG RANCH PHASE 1 THE (CMC), BLK K, LOT 1
Census Tract030542
Assessed Land Value$175,000
Assessed Improvement Value$522,845
Assessment Year2025
About this property
Step inside and be amazed by this upgraded kitchen boasting granite countertops, subway tile backsplash, stainless steel appliances, double oven, and an oversized island. Gaze to the open floor-plan overlooking the living room featuring floor to ceiling windows. A second living area on the upper floor doubles as a media game room featuring a wall of built-in shelves and desks that are perfect for studying or working on crafts. This corner lot offers a large outdoor patio and fireplace and is an entertainer’s dream!
Investor Tools
$697,845
Estimated Property Value
$460,699Estimated Mortgage Balance
$237,146Estimated Equity
33% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,187 /month
Positive
Cash Flow Estimate:
$1,396 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,274/month
$813/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$11,802
$697,845
2025
$175,000
$522,845
$697,845
No
Tax History
Year
Tax Paid
Assessed Value
2024
$11,802
$697,845
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Park Lending Services Inc
Conventional
$451,250
No
First
May 29, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$460,699
$237,146
33%
66%
$3,096/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,190/mo
$3,909/mo
$-719/mo
5.5%
