$1,302,000
NAL Estimated Property Value5902 Inter Council Cv, Austin, TX, 78731
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt In Oven, Double Oven, Dryer, Dishwasher, Exhaust Fan, Gas Cooktop, Disposal, Refrigerator, Stainless Steel Appliances, Washer
FlooringCarpet, Marble, Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size17,263 sqft
Building Information
Year Built1995
Stories2
Roof Type105
Garage Spaces2
Land Information
APN01381104450000
Lot Number38
SubdivisionCourtyard Phs 3-F The
Land UseResidential
Legal DescriptionLOT 38 COURTYARD PHS 3-F THE
Census Tract030700
Assessed Land Value$861,462
Assessed Improvement Value$407,438
Assessment Year2025
About this property
Welcoming, light-filled home with soaring ceilings, on Courtyard culdesac. Gleaming hardwoods, easy flowing floor plan w/well-appointed wet bar-seamless transition between living, dining & kitchen areas. Gourmet kitchen renovation complete w/double ovens & 5 burner gas cooktop brick hutch. Wow master bath!!! Possibly the most stunning backyard ever-tremendous deck & lush landscaping creates the essence of a nature park & plenty of room for fun! The Courtyard has boat dock & lake front park for residents!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$1,302,000
Estimated Property Value
$507,180Estimated Mortgage Balance
$794,820Estimated Equity
61% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$7,812 /month
Positive
Cash Flow Estimate:
$2,604 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,185/month
$198/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$19,711
$1,266,312
2025
$861,462
$407,438
$1,268,900
No
Tax History
Year
Tax Paid
Assessed Value
2024
$19,711
$1,266,312
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nations Reliable Lending Llc
Conventional
$574,400
No
First
May 8, 2020
Jun 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$507,180
$804,820
61%
39%
$3,444/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,440/mo
$3,642/mo
$-1,202/mo
2.2%
