$657,000
NAL Estimated Property Value5902 Laurel Crest Ln, Sachse, TX, 75048
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Microwave, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesLighting
Lot Size10,167 sqft
Building Information
Year Built2021
Stories2
Roof Type105
Garage Spaces3
Land Information
APN480118700B0140000
Lot Number14
SubdivisionThe Enclave
Land UseResidential
Legal DescriptionTHE ENCLAVE BLK B LT 14 INT202300091099 DD05092023 CO-DC 0118700B01400 2CK0118700B
Census Tract018154
Assessed Land Value$135,000
Assessed Improvement Value$503,620
Assessment Year2025
Investor Tools
$657,000
Estimated Property Value
$684,938Estimated Mortgage Balance
$657,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$4,500 /month
Positive
Cash Flow Estimate:
$1,500 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,444/month
$600/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$14,046
$638,620
2025
$135,000
$503,620
$638,620
No
Tax History
Year
Tax Paid
Assessed Value
2024
$14,046
$638,620
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cornerstone Home Lending Inc
Conventional
$724,811
No
First
May 9, 2023
Jun 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$684,938
N/A
0%
104%
$4,346/mo
