$834,000
NAL Estimated Property Value5904 Gorham Glen Ln, Austin, TX, 78739
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesBuilt In Oven, Dishwasher, Gas Cooktop, Disposal, Microwave, Oven, Stainless Steel Appliances, Tankless Water Heater
FlooringCarpet, Tile
Exterior
Exterior FeaturesExterior Steps, Private Yard, Rain Gutters
Lot Size7,619 sqft
Building Information
Year Built2000
Stories2
Roof Type105
Garage Spaces2
Land Information
APN04264002380000
Lot Number185
SubdivisionCircle C Ranch Phs B Sec 16
Land UseResidential
Legal DescriptionLOT 185 BLK RR CIRCLE C RANCH PHS B SEC 16
Census Tract036800
Assessed Land Value$325,000
Assessed Improvement Value$416,071
Assessment Year2025
About this property
This beautiful home has been meticulously maintained throughout the years and is move-in ready. Enjoy a free-flowing floor plan that cultivates a social atmosphere, a large, light and bright kitchen with quartz counters, stainless steel appliances, plenty of storage and tons of natural light flowing through the home. Backing to a greenbelt this home offers extra privacy on your huge two-tier back deck with ceiling fans. Circle C Ranch amenities included!Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$834,000
Estimated Property Value
$441,558Estimated Mortgage Balance
$393,339Estimated Equity
47% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$5,004 /month
Positive
Cash Flow Estimate:
$1,668 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,472/month
$706/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$13,496
$741,071
2025
$325,000
$416,071
$741,071
No
Tax History
Year
Tax Paid
Assessed Value
2024
$13,496
$741,071
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Ark-La-Tex Financial Services Llc
Conventional
$496,000
No
First
Aug 28, 2020
Sep 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$441,558
$397,442
47%
53%
$2,974/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,630/mo
$3,680/mo
$-50/mo
5.2%
