Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$218,000

NAL Estimated Property Value

5904 Royalcrest Dr, Arlington, TX, 76017

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,112 Sq Ft
price_per_sqft$220.32 / sqft
Year BuiltBuilt in 1994

Property Lead Type:

Off-Market ListAbsentee OwnerHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher
FlooringVinyl

Exterior

Lot Size5,998 sqft

Building Information

Year Built1994
Stories1
Garage Spaces1

Land Information

APN8687-1-9R
Lot Number9R
SubdivisionCrest, The
Land UseResidential
Legal DescriptionCREST, THE BLOCK 1 LOT 9R
Census Tract111543
Assessed Land Value$45,000
Assessed Improvement Value$155,632
Assessment Year2025

About this property

Come bring your decorating ideas and make this your lovely home! The process has already started with some updated ceiling fans and light fixtures, bathroom vanities, and more. Property is still a diamond in the rough needing updates to include but not limited to carpet, paint, etc.. Come take over the process and add your personal touches. Enjoy the private fenced backyard in the beautiful spring weather. Come see for yourself the convenience of commuting to work, shopping, and playing. Buyers and their agents are responsible for verifying room sizes, schools, conditions, etc. as well as all information contained herein. Property is being sold as-is where is - no repairs will be made. Listing Broker Agent in office related to seller.

Investor Tools

Property Icon
$218,000
Estimated Property Value
$86,906Estimated Mortgage Balance
$131,094Estimated Equity
60% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,470 /month
Positive
Cash Flow Estimate:
$490 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$315/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,689
$200,632
2025
$45,000
$155,632
$200,632
No

Tax History

Year
Tax Paid
Assessed Value
2024
$2,689
$200,632

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$90,000
No
First
Jun 12, 2024
Jul 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$86,906
$131,094
60%
40%
$540/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,010/mo
$540/mo
+$1,470/mo
11.1%

City: Arlington

5904 Royalcrest Dr | Property Details | No Agent List