$357,000
NAL Estimated Property Value5905 Daly Dr, Austin, TX, 78747
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesGas Cooktop, Dishwasher, Disposal, Microwave
FlooringCarpet, Tile
Exterior
Exterior FeaturesNone
Lot Size8,438 sqft
Building Information
Year Built2018
Stories1
Roof Type105
Garage Spaces2
Land Information
APN04450511280000
Lot Number18
SubdivisionLegends Way Sec 5
Land UseResidential
Legal DescriptionLOT 18 BLK G LEGENDS WAY SEC 5
Census Tract002445
Assessed Land Value$64,941
Assessed Improvement Value$265,026
Assessment Year2025
About this property
Upon entering this single story home you’ll be greeted by an open floor plan that highlights a spacious Great Room, dining room and contemporary kitchen. The kitchen island includes a single-basin sink and dishwasher. Secluded at the back of the home, the private master bedroom includes a spacious bath with double vanity, enclosed water closet and a large walk-in closet. Three spacious bedrooms and secondary bath including two sinks are located in their own private wing Sprinkler Sys:Yes
Investor Tools
$357,000
Estimated Property Value
$201,844Estimated Mortgage Balance
$155,156Estimated Equity
44% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,142 /month
Positive
Cash Flow Estimate:
$714 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$652/month
$144/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,037
$329,967
2025
$64,941
$265,026
$329,967
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,037
$329,967
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Nationstar Mortgage Llc
Conventional
$224,475
No
First
Feb 8, 2021
Mar 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$201,844
$162,156
44%
57%
$1,346/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,790/mo
$1,490/mo
+$1,300/mo
9.4%
