$216,000
5905 Dan Drive, Killeen, TX, 76543
On Market
Just Added
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Electric Water Heater, Disposal, Microwave, Some Electric Appliances, Range
FlooringLaminate, Tile
Exterior
Exterior FeaturesCovered Patio, Porch
Building Information
Year Built1987
Stories1
Roof Type105
Garage Spaces2
Land Information
APN3070
Lot Number13
SubdivisionMoore's Crossing
Land UseResidential
Legal DescriptionMOORE'S CROSSING, BLOCK 001, LOT 0013
Census Tract022002
Assessed Land Value$30,000
Assessed Improvement Value$178,578
Assessment Year2025
About this property
Come check out 4-bedroom home featuring numerous updates throughout, including stainless steel appliances, new flooring, fresh interior and exterior paint, updated light fixtures & door knobs, new windows, new countertops and a new water heater. The sunroom offers a bright and versatile space for relaxing, reading, working from home, or enjoying your morning coffee. With multiple living areas and modern updates already completed, this home is ready for its next owner to make it their own. Schedule your showing today!!
Investor Tools
$0Estimated Mortgage Balance
$243,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,458 /month
Positive
Cash Flow Estimate:
$486 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$443/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,106
$208,578
2025
$30,000
$178,578
$208,578
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,106
$208,578
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$243,000
100%
0%
$0/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,630/mo
N/A
+$1,630/mo
8.0%
