$327,000
NAL Estimated Property Value5905 Hercules Ave, Killeen, TX, 76542
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesElectric Oven, Disposal
FlooringLinoleum
Exterior
Exterior FeaturesNone
Lot Size7,780 sqft
Building Information
Year Built2019
Stories1
Garage Spaces1
Land Information
APN490404
Lot Number32
SubdivisionSettlers Pass
Land UseResidential
Legal DescriptionSETTLERS PASS, BLOCK 003, LOT 0032
Census Tract023001
Assessed Land Value$50,000
Assessed Improvement Value$227,654
Assessment Year2025
About this property
Step into a home where convenience meets community charm. 5905 Hercules Dr is a cozy single-family home built in 2019. It has 3 bedrooms, 2 bathrooms and an open floor plan. Nestled right around the corner from local schools and HEB. 5905 Hercules Dr is more than just an address, it`s the heart of a neighborhood. Join us for a walkthrough at 5905 Hercules Dr and get a feel for a place that is not just next to everything you need, but a place that could soon be called home.
Investor Tools
$327,000
Estimated Property Value
$184,466Estimated Mortgage Balance
$142,534Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$603/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,599
$277,654
2025
$50,000
$227,654
$277,654
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,599
$277,654
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Va
$210,226
Yes
First
Feb 13, 2020
Mar 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,466
$142,534
43%
56%
$1,261/mo
