$262,000
NAL Estimated Property Value5906 Willow Point Blvd, San Antonio, TX, 78219
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesCooktop, Dishwasher, Oven, Range, Disposal
FlooringCarpet, Vinyl
Exterior
Lot Size4,791 sqft
Building Information
Year Built2024
Roof Type109
Garage Spaces2
Land Information
APN12867-021-0300
Lot Number30
SubdivisionRosillo Ranch
Land UseResidential
Legal DescriptionNCB 12867 (ROSILLO RANCH PH 4), BLOCK 21 LOT 30 2023 NEW ACCT PER PLAT 20002/2407-2410 FILED 10/21/2022 PER CR #57288. JE GIS
Census Tract131506
Assessed Land Value$62,960
Assessed Improvement Value$145,350
Assessment Year2025
About this property
This single-story floor plan features 3 bedrooms and 2 bathrooms. As you enter, you'll find a combined living and dining area that seamlessly connects with the nearby kitchen, providing a convenient and centralized space for all your needs. The owner's suite offers a tranquil ambiance and is enhanced by a spacious walk-in closet, ideal for organizing your belongings. Additionally, there is a range of elevation plans available, allowing you to select the exterior design that suits your preferences.
Investor Tools
$262,000
Estimated Property Value
$256,759Estimated Mortgage Balance
$5,241Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,758 /month
Positive
Cash Flow Estimate:
$586 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$207/month
$345/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,176
$208,310
2025
$62,960
$145,350
$208,310
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,176
$208,310
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Directions Equity Llc
Fha
$262,163
Yes
First
Mar 17, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$256,759
$5,241
2%
98%
$1,572/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,631/mo
$1,917/mo
$-286/mo
7.5%
