$116,956
NAL Estimated Property Value5907 Ridgeway Drive, Houston, TX, 77033
Off Market
Highlights
Interior
Exterior
Lot Size7,148 sqft
Building Information
Year Built1965
Stories1
Garage Spaces1
Land Information
APN0790300250035
Lot Number35
SubdivisionEdgewood
Land UseResidential
Legal DescriptionLT 35 BLK 25 EDGEWOOD SEC 4
Census Tract332400
Assessed Land Value$67,213
Assessed Improvement Value$49,743
Assessment Year2025
About this property
Great opportunity to build on a 7,150 sq ft lot in the Edgewood subdivision. This vacant lot is ready for development and offers a solid investment in an area with new builds and completely renovated properties all around.
Investor Tools
$116,956
Estimated Property Value
$131,113Estimated Mortgage Balance
$116,956Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$702 /month
Positive
Cash Flow Estimate:
$234 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$222/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,083
$116,956
2025
$67,213
$49,743
$116,956
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,083
$116,956
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Park Place Finance Llc
Building Or Construction Loan
$136,000
No
First
May 9, 2024
Jun 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$131,113
N/A
0%
112%
$816/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$816/mo
+$906/mo
17.7%
