$502,400
NAL Estimated Property Value5908 Aster Dr, McKinney, TX, 75071
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesBuilt-In Gas Range, Dishwasher, Disposal, Microwave, Vented Exhaust Fan
Building Information
Year Built2019
Stories1
Garage Spaces2
Land Information
APNR-11288-00A-0030-1
Lot Number3
SubdivisionBloomridge Addition Phase I (Gcn)
Land UseResidential
Legal DescriptionBLOOMRIDGE ADDITION PHASE I (GCN), BLK A, LOT 3
Census Tract030301
Assessed Land Value$165,000
Assessed Improvement Value$337,400
Assessment Year2025
About this property
PROSPER ISD! Bright study or formal dinning at entrance. Kitchen is equipped with granite counter top, SS appliances and soft close cabinets. Open Family room ideal for entertainment with family and friends. Spacious master bedroom overlooking large backyard. Master bath includes large shower, double sinks and walk in closet. Tankless water heater. Built in pest control. Covered patio. Walking distance to greenbelt, playground. A few minutes of driving distance to shopping center, restaurants, hospital, 380.
Investor Tools
$502,400
Estimated Property Value
$206,391Estimated Mortgage Balance
$296,009Estimated Equity
58% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,014 /month
Positive
Cash Flow Estimate:
$1,005 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$873/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,961
$502,400
2025
$165,000
$337,400
$502,400
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,961
$502,400
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First National Bank Of Omaha
Conventional
$232,310
No
First
Oct 22, 2020
Nov 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$206,391
$296,009
58%
41%
$1,393/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,520/mo
$1,393/mo
+$2,127/mo
8.4%
