$441,440
NAL Estimated Property Value5909 Ross Avenue 1, Dallas, TX, 75206
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Oven, Gas Range, Microwave
FlooringCarpet, Ceramic Tile, Hardwood
Exterior
Lot Size26,924 sqft
Building Information
Year Built2016
Stories3
Roof Type106
Garage Spaces2
Land Information
APN00C01430000300001
Lot Number1A
Land UseResidential
Legal DescriptionALTA VISTA EAST TOWNHOME CONDOS BLK J/1476 LT 1A ACS 0.62 BLDG 3 UNIT 1 CE%4.87 INT202200326053 DD12302022 CO-DC 1476 00J
Census Tract001101
Assessed Land Value$85,230
Assessed Improvement Value$356,210
Assessment Year2025
About this property
Fantastic end-unit three story condo with rooftop deck overlooking the city! Excellent open floorplan features a beautiful island kitchen, hardwood floors and tons of natural light. Two bedrooms each include private baths and walk-in closets. Loft space with office nook perfect for working from home. Relaxing top-level outdoor deck with views of downtown! Attached two-car garage. Wonderful opportunity in desirable Lower Greenville neighborhood walk-able to shops, restaurants and Trader Joe's.
Investor Tools
$441,440
Estimated Property Value
$337,253Estimated Mortgage Balance
$104,187Estimated Equity
23% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,700 /month
Positive
Cash Flow Estimate:
$900 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$795/month
$196/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,336
$441,440
2025
$85,230
$356,210
$441,440
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,336
$441,440
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Home Mortgage Llc
Conventional
$360,000
No
First
Dec 19, 2022
Jan 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$337,253
$104,187
23%
76%
$2,159/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,930/mo
$2,355/mo
$-425/mo
5.2%
