$397,000
NAL Estimated Property Value5910 Gurley Avenue, Dallas, TX, 75223
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Range, Microwave
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size2,600 sqft
Building Information
Year Built1920
Stories2
Roof Type105
Land Information
APN00000163882000000
Lot Number17
SubdivisionMount Auburn
Land UseResidential
Legal DescriptionMOUNT AUBURN BLK 5/1612 NE PT LT 17 52.3X50 INT202000238680 DD08312020 CO-DC 1612 005 01700 1001612 005
Census Tract001204
Assessment Year2025
About this property
Really cool house totally remodeled. Your client will love the contemporary style of this house! Neutral colors inside and out, new light fixtures throughout. The kitchen has new cabinets, granite countertops, and stainless steel appliances. Both bathrooms are beautiful with standup showers and frameless doors. Nice gazebo to enjoy a relaxing time.
Investor Tools
$397,000
Estimated Property Value
$226,490Estimated Mortgage Balance
$170,510Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,382 /month
Positive
Cash Flow Estimate:
$794 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$560/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,733
$313,920
2025
N/A
N/A
$313,920
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,733
$313,920
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Great Western Financial Services Inc
Conventional
$249,444
No
First
Jul 15, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$226,490
$170,510
42%
57%
$1,496/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,496/mo
+$476/mo
6.0%
