$383,631
NAL Estimated Property Value5910 Havenwoods Dr, Houston, TX, 77066
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
Exterior
Lot Size14,401 sqft
Building Information
Year Built1973
Stories2
Garage Spaces4
Land Information
APN1044320000015
Lot Number15
SubdivisionGreenwood Forest
Land UseResidential
Legal DescriptionLT 15 & TR 14B BLK 27 017*G6652900-004-027-014B-015 GREENWOOD FOREST SEC 4
Census Tract551400
Assessed Land Value$66,582
Assessed Improvement Value$317,049
Assessment Year2025
About this property
Beautifully Renovated Home in the subdivision of Greenwood Forest. This Residence provides 3,350 square feet of living space with 4 bedrooms inhouse, 1 garage-guest quarter with fully equipped bathroom, a 3-Car Garage. Upgrades and Added Features include: New Flooring, New Windows, Redone Bathrooms, Recent Roof, New Paint Inside and Out, New Vanities, New Lights, Landscaping and so much more.
Investor Tools
$383,631
Estimated Property Value
$320,994Estimated Mortgage Balance
$62,637Estimated Equity
16% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,302 /month
Positive
Cash Flow Estimate:
$767 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$658/month
$300/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,974
$383,631
2025
$66,582
$317,049
$383,631
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,974
$383,631
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sofi Bank Na
Conventional
$327,750
No
First
Mar 7, 2025
Apr 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$320,994
$62,637
16%
84%
$1,966/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$2,266/mo
+$184/mo
7.7%
