Street View

NoAgentList RatingHow are grades calculated?

2view

Owner Contacts

$266,000

5912 Trailwood Dr, Dallas, TX, 75241

Off Market

3 Beds

2 Bath

1,697 Sq Ft

Single Family Residence

$170.83 / sqft

Built in 1959

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 3

Bathrooms Full 2

Garage Available

Heating Central

Cooling

AppliancesVented Exhaust Fan

FlooringCarpet, Laminate

Exterior

Lot Size10,149 sqft

Building Information

Year Built1959

Stories1

Roof Type105

Garage Spaces2

Land Information

APN00000611740000000

Lot Number10

SubdivisionGlenview No 15

Land UseResidential

Legal DescriptionGLENVIEW NO 15 BLK 2/6625 LT 10 INT202500104507 DD05192025 CO-DC 6625 002 01000 2006625 002

Census Tract011202

Assessed Land Value$65,970

Assessed Improvement Value$181,010

Assessment Year2025

About this property

Nicely remodel 3 bedrooms 2 bath with tons of updates including new roof, fresh paint inside and out, new flooring and carpet, updated bathrooms, updated kitchen with granite countertops, new light fixtures and ceiling fans in all bedrooms and living area to mention a few. Very nice curb appeal and large backyard with covered porch. very open and spacious rooms with great natural lights.

Investor Tools

$266,000

Estimated Property Value

$270,019Estimated Mortgage Balance

$0Estimated Equity

-2% equity

Estimated Cap Rate

View Rate

Estimated ARV (After-Repair Value)

Calculate ARV

Rent-to-Value Ratio: 0.72%

Rent Estimate

$1,739 /month

Positive

Cash Flow Estimate:

$580 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance

HOA Fees

Interest Rate Assumption

$111/month

No HOA

5.947%

Tax Information

Annual Taxes

Assessed Value

Assessment Year

Assessed Land

Assessed Improvement

Market Value

Tax Delinquent

$246,980

2025

$65,970

$181,010

$246,980

Tax History

Year

Tax Paid

Assessed Value

2024

$246,980

Mortgage Details

Lender

Loan Type

Loan Amount

Assumable

Position

Origination Date

Maturity Date

Everett Financial Inc

Fha

$270,019

Yes

First

May 19, 2025

Jun 2055

Equity Summary

Est. Mortgage Balance

Est. Equity

Equity %

LTV

Est. Monthly Payment

$541,139

N/A

203%

$3,303/mo

Rental Potential

Est. Monthly Rent

Est. Monthly Expenses

Est. Cash Flow

Gross Yield

$1,972/mo

$3,303/mo

$-1,331/mo

8.9%

Learn About the Market: Opportunity in Dallas

Explore

Dallas

The largest metro area in Texas, Dallas–Fort Worth blends corporate muscle with suburban sprawl and long-run growth. Anchored by Fortune 500 headquarters, two major airports, and sprawling master-planned communities, the region stretches from Uptown Dallas high-rises to Fort Worth’s historic Stockyards.

DFW is where finance meets freight, tech meets transportation, and new subdivisions seem to rise as quickly as new logistics hubs. It’s a metro defined by scale — in jobs, rooftops, and opportunity.

Explore This Area