$266,000
NAL Estimated Property Value5912 Trailwood Dr, Dallas, TX, 75241
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesVented Exhaust Fan
FlooringCarpet, Laminate
Exterior
Lot Size10,149 sqft
Building Information
Year Built1959
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000611740000000
Lot Number10
SubdivisionGlenview No 15
Land UseResidential
Legal DescriptionGLENVIEW NO 15 BLK 2/6625 LT 10 INT202500104507 DD05192025 CO-DC 6625 002 01000 2006625 002
Census Tract011202
Assessed Land Value$65,970
Assessed Improvement Value$181,010
Assessment Year2025
About this property
Nicely remodel 3 bedrooms 2 bath with tons of updates including new roof, fresh paint inside and out, new flooring and carpet, updated bathrooms, updated kitchen with granite countertops, new light fixtures and ceiling fans in all bedrooms and living area to mention a few. Very nice curb appeal and large backyard with covered porch. very open and spacious rooms with great natural lights.
Investor Tools
$266,000
Estimated Property Value
$541,139Estimated Mortgage Balance
$266,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,739 /month
Positive
Cash Flow Estimate:
$580 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$111/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3
$246,980
2025
$65,970
$181,010
$246,980
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3
$246,980
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Everett Financial Inc
Fha
$270,019
Yes
First
May 19, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$541,139
N/A
0%
203%
$3,303/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$3,303/mo
$-1,331/mo
8.9%
