$3,562,000
NAL Estimated Property Value5912 Waymaker Cv, Austin, TX, 78746
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesOven, Gas Cooktop, Dishwasher, Disposal, Microwave, Double Oven, Refrigerator, Stainless Steel Appliance(s), Water Heater, Wine Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony, Private Yard
Lot Size37,462 sqft
Building Information
Year Built2002
Stories2
Roof Type104
Garage Spaces4
Land Information
APN01271904070000
Lot Number1
SubdivisionDavenport Ranch Phs 7 Sec 3
Land UseResidential
Legal DescriptionLOT 1 BLK C DAVENPORT RANCH PHS 7 SEC 3 AMENDED
Census Tract001913
Assessed Land Value$1,077,511
Assessed Improvement Value$1,785,206
Assessment Year2025
About this property
Sophisticated family home in the desirable Davenport Ranch and Eanes ISD. With over 5700 sq ft, this 5 bedroom home includes master suite on the main level and 4 en-suite bedrooms upstairs with a large game room. The chef's kitchen opens to a family room and separate breakfast area that overlooks the pool and large covered patios. Custom finishes throughout include a hand brushed satin paint over plaster technique that creates a beautiful finish.Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$3,562,000
Estimated Property Value
$2,420,878Estimated Mortgage Balance
$1,141,122Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$21,372 /month
Positive
Cash Flow Estimate:
$7,124 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$5,897/month
$360/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$52,951
$2,862,717
2025
$1,077,511
$1,785,206
$2,862,717
No
Tax History
Year
Tax Paid
Assessed Value
2024
$52,951
$2,862,717
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$2,537,500
No
First
Apr 11, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$2,420,878
$1,404,122
36%
68%
$14,013/mo
