$357,382
NAL Estimated Property Value5913 Deck House Rd, Fort Worth, TX, 76179
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Range, Disposal
Exterior
Lot Size6,329 sqft
Building Information
Year Built2008
Stories2
Garage Spaces2
Land Information
APN31740F-D-10
Lot Number10
SubdivisionParks At Boat Club, The
Land UseResidential
Legal DescriptionPARKS AT BOAT CLUB, THE BLOCK D LOT 10
Census Tract114012
Assessed Land Value$65,000
Assessed Improvement Value$292,382
Assessment Year2025
About this property
Motivated Seller!! Welcome to this stunning 4-bed, 2.5-bath home in Fort Worth, TX. The open-concept living area seamlessly connects the spacious living room, dining area, and open kitchen for entertainment. The primary suite offers a walk-in closet and a spacious en-suite bathroom with a large shower. Three additional bedrooms provide ample space and versatility. Enjoy the private backyard oasis with a spacious patio. Located in a prime neighborhood, this home offers easy access to schools, parks, shopping, and dining. Don't miss out on this gem!
Investor Tools
$357,382
Estimated Property Value
$294,352Estimated Mortgage Balance
$63,030Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,144 /month
Positive
Cash Flow Estimate:
$715 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$682/month
$156/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,402
$357,382
2025
$65,000
$292,382
$357,382
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,402
$357,382
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Sun West Mortgage Company Inc
Fha
$302,421
Yes
First
Nov 14, 2024
Dec 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$294,352
$63,030
17%
82%
$1,814/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,710/mo
$1,970/mo
+$740/mo
9.1%
