$291,650
NAL Estimated Property Value5913 Heather St, League City, TX, 77573
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesRefrigerator, Dishwasher, Disposal, Free-Standing Range
FlooringCarpet, Tile
Exterior
Lot Size10,999 sqft
Building Information
Year Built1982
Stories1
Roof Type105
Garage Spaces2
Land Information
APN2818-0010-0011-000
Lot Number11
SubdivisionCountryside Sec 3
Land UseResidential
Legal DescriptionABST 9 J DICKINSON SUR LOT 11 BLK 10 COUNTRYSIDE SEC 3
Census Tract720506
Assessed Land Value$56,750
Assessed Improvement Value$234,900
Assessment Year2025
About this property
Tenant Occupied until 9/1/19 ready for move in 9/7/19 home will be properly cleaned and made ready prior to a move in.
Investor Tools
$291,650
Estimated Property Value
$150,347Estimated Mortgage Balance
$141,303Estimated Equity
48% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,750 /month
Positive
Cash Flow Estimate:
$583 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$251/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,558
$291,650
2025
$56,750
$234,900
$291,650
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,558
$291,650
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Fha
$168,884
Yes
First
Sep 16, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$150,347
$141,303
48%
52%
$1,013/mo
